| Particulars | Dec-12
(Rs.Cr) | Dec-11
(Rs.Cr) | Dec-10
(Rs.Cr) | | Gross Sales | 1,330 | 1,064 | 842 | | Other Income | 367 | 75 | 56 | | Total Income | 1,700 | 1,152 | 912 | | Total Expenditure | 1,251 | 1,062 | 905 | | PBIDT | 449 | 89 | 7 | | Interest | 56 | 40 | 34 | | PBDT | 393 | 50 | -27 | | Depreciation | 58 | 56 | 55 | | Tax | 9 | 0 | 0 | | Deferred Tax | 0 | 0 | 0 | | Reported Profit After Tax | 326 | -6 | -82 | | Extra-ordinary Items | 259 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | 68 | -6 | -82 | | | | | | | EPS (Unit Curr.) | 18.8 | -0.3 | 0.0 | | EPS (Adj) (Unit Curr.) | 18.8 | -0.3 | 0.0 | | Calculated EPS (Unit Curr.) | 18.8 | 0.0 | 0.0 | | Calculated EPS (Adj) (Unit Curr.) | 18.8 | 0.0 | 0.0 | | Calculated EPS (Ann.) (Unit Curr.) | 25.0 | 0.0 | 0.0 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 25.0 | 0.0 | 0.0 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 600.0 | 0.0 | 0.0 | | Equity | 17 | 17 | 17 | | Reserve & Surplus | 0.0 | 0.0 | 0.0 | | Face Value | 1.0 | 1.0 | 1.0 | | | | | | | Non-Promoter Holding Shares | 94,303,590 | 94,071,422 | 93,486,622 | | Non-Promoter Holding (%) | 54.25 | 54.18 | 54.01 | | | | | | | PBIDTM(%) | 33.76 | 8.41 | 0.83 | | PBDTM(%) | 29.54 | 4.69 | -3.16 | | PATM(%) | 24.54 | -0.54 | -9.71 |
|