| Particulars | Dec-11
(Rs.Cr) | Dec-10
(Rs.Cr) | Dec-09
(Rs.Cr) | | Gross Sales | 78 | 69 | 31 | | Other Income | 1 | 0 | 0 | | Total Income | 78 | 70 | 32 | | Total Expenditure | 59 | 31 | 15 | | PBIDT | 19 | 39 | 17 | | Interest | 0 | 0 | 0 | | PBDT | 19 | 39 | 17 | | Depreciation | 2 | 1 | 1 | | Tax | 7 | 8 | 4 | | Deferred Tax | 0 | 0 | 0 | | Reported Profit After Tax | 9 | 30 | 12 | | Extra-ordinary Items | 0 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | 9 | 30 | 12 | | | | | | | EPS (Unit Curr.) | 3.6 | 19.4 | 9.9 | | EPS (Adj) (Unit Curr.) | 3.6 | 19.4 | 9.9 | | Calculated EPS (Unit Curr.) | 0.0 | 19.1 | 9.9 | | Calculated EPS (Adj) (Unit Curr.) | 0.0 | 19.1 | 9.9 | | Calculated EPS (Ann.) (Unit Curr.) | 0.0 | 25.5 | 13.1 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 0.0 | 25.5 | 13.1 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 0 | 16 | 12 | | Reserve & Surplus | 0.0 | 148.3 | 36.6 | | Face Value | 10.0 | 10.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 15,325,440 | 11,737,409 | 8,411,370 | | Non-Promoter Holding (%) | 58.42 | 75.45 | 70.06 | | | | | | | PBIDTM(%) | 24.51 | 56.18 | 53.51 | | PBDTM(%) | 24.33 | 55.69 | 52.71 | | PATM(%) | 12.07 | 42.84 | 37.77 |
|