| Particulars | Dec-12
(Rs.Cr) | Dec-11
(Rs.Cr) | Dec-10
(Rs.Cr) | | Gross Sales | 55 | 50 | 48 | | Other Income | 1 | 1 | 1 | | Total Income | 60 | 54 | 60 | | Total Expenditure | 47 | 43 | 43 | | PBIDT | 13 | 12 | 17 | | Interest | 7 | 5 | 6 | | PBDT | 6 | 6 | 11 | | Depreciation | 3 | 4 | 6 | | Tax | 0 | 0 | 0 | | Deferred Tax | 0 | 0 | 0 | | Reported Profit After Tax | 3 | 3 | 4 | | Extra-ordinary Items | 0 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | 3 | 3 | 4 | | | | | | | EPS (Unit Curr.) | 4.5 | 3.9 | 6.7 | | EPS (Adj) (Unit Curr.) | 4.5 | 3.9 | 6.7 | | Calculated EPS (Unit Curr.) | 4.5 | 3.9 | 6.7 | | Calculated EPS (Adj) (Unit Curr.) | 4.5 | 3.9 | 6.7 | | Calculated EPS (Ann.) (Unit Curr.) | 5.9 | 5.2 | 9.0 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 5.9 | 5.2 | 9.0 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 7 | 7 | 7 | | Reserve & Surplus | 16.0 | 16.0 | 14.6 | | Face Value | 10.0 | 10.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 3,755,700 | 3,755,700 | 3,755,700 | | Non-Promoter Holding (%) | 57.37 | 57.37 | 57.37 | | | | | | | PBIDTM(%) | 23.55 | 23.08 | 34.62 | | PBDTM(%) | 11.26 | 12.71 | 22.10 | | PATM(%) | 5.28 | 5.08 | 9.20 |
|