| Particulars | Dec-12
(Rs.Cr) | Dec-11
(Rs.Cr) | Dec-10
(Rs.Cr) | | Gross Sales | 24 | 24 | 31 | | Other Income | 3 | 1 | 0 | | Total Income | 28 | 25 | 31 | | Total Expenditure | 13 | 14 | 17 | | PBIDT | 15 | 11 | 14 | | Interest | 8 | 15 | 8 | | PBDT | 7 | -4 | 7 | | Depreciation | 1 | 1 | 1 | | Tax | 0 | 0 | 0 | | Deferred Tax | 0 | 0 | 0 | | Reported Profit After Tax | 6 | -5 | 5 | | Extra-ordinary Items | 3 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | 3 | -5 | 5 | | | | | | | EPS (Unit Curr.) | 13.1 | -11.1 | 11.7 | | EPS (Adj) (Unit Curr.) | 13.1 | -11.1 | 11.7 | | Calculated EPS (Unit Curr.) | 13.1 | 0.0 | 11.7 | | Calculated EPS (Adj) (Unit Curr.) | 13.1 | 0.0 | 11.7 | | Calculated EPS (Ann.) (Unit Curr.) | 17.4 | 0.0 | 15.6 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 17.4 | 0.0 | 15.6 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 5 | 5 | 5 | | Reserve & Surplus | 0.0 | 0.0 | 66.3 | | Face Value | 10.0 | 10.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 2,032,843 | 2,032,843 | 2,087,230 | | Non-Promoter Holding (%) | 44.08 | 44.08 | 45.26 | | | | | | | PBIDTM(%) | 62.46 | 43.67 | 45.29 | | PBDTM(%) | 29.23 | -16.93 | 21.11 | | PATM(%) | 24.93 | -21.27 | 17.31 |
|