| Particulars | Sep-12
(Rs.Cr) | Sep-11
(Rs.Cr) | Sep-10
(Rs.Cr) | | Gross Sales | 373 | 399 | 357 | | Other Income | 4 | 2 | 4 | | Total Income | 382 | 406 | 367 | | Total Expenditure | 333 | 339 | 289 | | PBIDT | 48 | 68 | 79 | | Interest | 1 | 1 | 1 | | PBDT | 48 | 67 | 78 | | Depreciation | 9 | 9 | 8 | | Tax | 12 | 20 | 23 | | Deferred Tax | 0 | 0 | 0 | | Reported Profit After Tax | 27 | 39 | 47 | | Extra-ordinary Items | 0 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | 27 | 39 | 47 | | | | | | | EPS (Unit Curr.) | 17.7 | 25.1 | 30.6 | | EPS (Adj) (Unit Curr.) | 17.7 | 25.1 | 30.6 | | Calculated EPS (Unit Curr.) | 17.7 | 25.1 | 30.6 | | Calculated EPS (Adj) (Unit Curr.) | 17.7 | 25.1 | 30.6 | | Calculated EPS (Ann.) (Unit Curr.) | 23.6 | 33.5 | 40.8 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 23.6 | 33.5 | 40.8 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 15 | 15 | 15 | | Reserve & Surplus | 0.0 | 0.0 | 0.0 | | Face Value | 10.0 | 10.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 4,045,060 | 6,826,989 | 6,826,989 | | Non-Promoter Holding (%) | 26.28 | 44.35 | 44.35 | | | | | | | PBIDTM(%) | 12.95 | 16.93 | 22.05 | | PBDTM(%) | 12.80 | 16.74 | 21.89 | | PATM(%) | 7.28 | 9.67 | 13.20 |
|