| Particulars | Dec-11 (Rs.Cr) | Dec-10 (Rs.Cr) | Dec-09 (Rs.Cr) | | Gross Sales | 24 | 482 | 689 | | Other Income | 9 | 127 | 53 | | Total Income | 33 | 639 | 741 | | Total Expenditure | 14 | 375 | 505 | | PBIDT | 20 | 264 | 237 | | Interest | 73 | 151 | 149 | | PBDT | -53 | 114 | 87 | | Depreciation | 6 | 59 | 92 | | Tax | 0 | 16 | -3 | | Deferred Tax | 0 | 0 | 0 | | Reported Profit After Tax | -59 | 39 | -2 | | Extra-ordinary Items | 0 | 67 | 0 | | Adjusted Profit After Extra-ordinary item | -59 | -28 | -2 | | | | | | | EPS (Unit Curr.) | 0.0 | 0.7 | 0.0 | | EPS (Adj) (Unit Curr.) | 0.0 | 0.7 | 0.0 | | Calculated EPS (Unit Curr.) | 0.0 | 0.9 | 0.0 | | Calculated EPS (Adj) (Unit Curr.) | 0.0 | 0.9 | 0.0 | | Calculated EPS (Ann.) (Unit Curr.) | 0.0 | 1.3 | 0.0 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 0.0 | 1.3 | 0.0 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 410 | 410 | 616 | | Reserve & Surplus | 0.0 | 0.0 | 0.0 | | Face Value | 10.0 | 10.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 66,868,393 | 66,868,393 | 100,302,573 | | Non-Promoter Holding (%) | 16.29 | 16.29 | 16.29 | | | | | | | PBIDTM(%) | 81.97 | 54.79 | 34.36 | | PBDTM(%) | -223.36 | 23.55 | 12.64 | | PATM(%) | -246.51 | 8.04 | -0.33 |
|