| Particulars | Dec-12
(Rs.Cr) | Dec-11
(Rs.Cr) | Dec-10
(Rs.Cr) | | Gross Sales | 172 | 232 | 275 | | Other Income | 9 | 9 | 5 | | Total Income | 185 | 245 | 283 | | Total Expenditure | 186 | 246 | 241 | | PBIDT | -2 | -1 | 42 | | Interest | 22 | 14 | 3 | | PBDT | -24 | -15 | 39 | | Depreciation | 17 | 18 | 18 | | Tax | -8 | -7 | 10 | | Deferred Tax | 0 | 0 | 0 | | Reported Profit After Tax | -33 | -26 | 11 | | Extra-ordinary Items | 0 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | -33 | -26 | 11 | | | | | | | EPS (Unit Curr.) | -3.1 | -2.4 | 1.2 | | EPS (Adj) (Unit Curr.) | -3.1 | -2.4 | 1.2 | | Calculated EPS (Unit Curr.) | 0.0 | 0.0 | 1.0 | | Calculated EPS (Adj) (Unit Curr.) | 0.0 | 0.0 | 1.0 | | Calculated EPS (Ann.) (Unit Curr.) | 0.0 | 0.0 | 1.4 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 0.0 | 0.0 | 1.4 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 21 | 21 | 21 | | Reserve & Surplus | 0.0 | 0.0 | 0.0 | | Face Value | 2.0 | 2.0 | 2.0 | | | | | | | Non-Promoter Holding Shares | 42,650,243 | 44,461,109 | 46,089,798 | | Non-Promoter Holding (%) | 39.80 | 41.49 | 43.01 | | | | | | | PBIDTM(%) | -0.91 | -0.39 | 15.28 | | PBDTM(%) | -14.00 | -6.58 | 14.27 | | PATM(%) | -19.02 | -11.22 | 4.01 |
|