| Particulars | Sep-06
(Rs.Cr) | Sep-05
(Rs.Cr) | Sep-04
(Rs.Cr) |
| Gross Sales | 132 | 104 | 77 |
| Other Income | 10 | 8 | 7 |
| Total Income | 142 | 112 | 84 |
| Total Expenditure | 111 | 86 | 65 |
| PBIDT | 32 | 26 | 19 |
| Interest | 0 | 0 | 0 |
| PBDT | 31 | 26 | 18 |
| Depreciation | 7 | 6 | 5 |
| Tax | 9 | 7 | 3 |
| Deferred Tax | -1 | 0 | 1 |
| Reported Profit After Tax | 16 | 13 | 9 |
| Extra-ordinary Items | 0 | 0 | 0 |
| Adjusted Profit After Extra-ordinary item | 16 | 13 | 9 |
| | | | |
| EPS (Unit Curr.) | 25.7 | 20.6 | 14.5 |
| EPS (Adj) (Unit Curr.) | 25.7 | 20.6 | 14.5 |
| Calculated EPS (Unit Curr.) | 25.7 | 20.6 | 14.0 |
| Calculated EPS (Adj) (Unit Curr.) | 25.7 | 20.6 | 14.0 |
| Calculated EPS (Ann.) (Unit Curr.) | 34.3 | 27.5 | 18.7 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | 34.3 | 27.5 | 18.7 |
| Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 |
| Dividend (%) | 0.0 | 0.0 | 0.0 |
| Equity | 6 | 6 | 6 |
| Reserve & Surplus | 0.0 | 0.0 | 0.0 |
| Face Value | 10.0 | 10.0 | 10.0 |
| | | | |
| Non-Promoter Holding Shares | 0 | 0 | 0 |
| Non-Promoter Holding (%) | 0.00 | 0.00 | 0.00 |
| | | | |
| PBIDTM(%) | 23.84 | 24.71 | 24.05 |
| PBDTM(%) | 23.75 | 24.57 | 23.85 |
| PATM(%) | 12.26 | 12.44 | 11.48 |