| Particulars | Dec-12
(Rs.Cr) | Dec-11
(Rs.Cr) | Dec-10
(Rs.Cr) | | Gross Sales | 588 | 541 | 549 | | Other Income | 26 | 16 | 18 | | Total Income | 617 | 560 | 563 | | Total Expenditure | 440 | 413 | 408 | | PBIDT | 177 | 146 | 155 | | Interest | 1 | 1 | 1 | | PBDT | 176 | 145 | 154 | | Depreciation | 22 | 13 | 13 | | Tax | 32 | 28 | 24 | | Deferred Tax | 0 | 0 | 0 | | Reported Profit After Tax | 122 | 104 | 118 | | Extra-ordinary Items | 0 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | 122 | 104 | 118 | | | | | | | EPS (Unit Curr.) | 6.7 | 5.7 | 6.3 | | EPS (Adj) (Unit Curr.) | 6.7 | 5.7 | 6.3 | | Calculated EPS (Unit Curr.) | 6.7 | 5.7 | 6.3 | | Calculated EPS (Adj) (Unit Curr.) | 6.7 | 5.7 | 6.3 | | Calculated EPS (Ann.) (Unit Curr.) | 8.9 | 7.6 | 8.4 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 8.9 | 7.6 | 8.4 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 18 | 18 | 19 | | Reserve & Surplus | 0.0 | 0.0 | 0.0 | | Face Value | 1.0 | 1.0 | 1.0 | | | | | | | Non-Promoter Holding Shares | 59,861,771 | 60,718,226 | 63,773,873 | | Non-Promoter Holding (%) | 32.82 | 33.14 | 34.24 | | | | | | | PBIDTM(%) | 30.04 | 27.02 | 28.71 | | PBDTM(%) | 29.86 | 26.83 | 28.53 | | PATM(%) | 20.78 | 19.24 | 21.78 |
|