| Particulars | Dec-12
(Rs.Cr) | Dec-11
(Rs.Cr) | Dec-10
(Rs.Cr) | | Gross Sales | 47 | 67 | 58 | | Other Income | 0 | 0 | 0 | | Total Income | 47 | 68 | 58 | | Total Expenditure | 56 | 61 | 51 | | PBIDT | -8 | 7 | 7 | | Interest | 3 | 3 | 2 | | PBDT | -11 | 4 | 5 | | Depreciation | 2 | 2 | 1 | | Tax | 0 | 1 | 1 | | Deferred Tax | 0 | 0 | 0 | | Reported Profit After Tax | -13 | 1 | 3 | | Extra-ordinary Items | 0 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | -13 | 1 | 3 | | | | | | | EPS (Unit Curr.) | -3.1 | 0.1 | 0.1 | | EPS (Adj) (Unit Curr.) | -3.1 | 0.1 | 0.1 | | Calculated EPS (Unit Curr.) | 0.0 | 0.1 | 0.1 | | Calculated EPS (Adj) (Unit Curr.) | 0.0 | 0.1 | 0.1 | | Calculated EPS (Ann.) (Unit Curr.) | 0.0 | 0.1 | 0.1 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 0.0 | 0.1 | 0.1 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 41 | 26 | 26 | | Reserve & Surplus | 0.0 | 0.0 | 0.0 | | Face Value | 1.0 | 1.0 | 1.0 | | | | | | | Non-Promoter Holding Shares | 278,700,000 | 187,200,000 | 187,275,000 | | Non-Promoter Holding (%) | 68.26 | 72.47 | 72.50 | | | | | | | PBIDTM(%) | -17.26 | 10.54 | 12.45 | | PBDTM(%) | -22.95 | 5.58 | 9.00 | | PATM(%) | -26.61 | 2.12 | 4.49 |
|