| Particulars | Dec-11
(Rs.Cr) | Dec-10
(Rs.Cr) | Dec-09
(Rs.Cr) | | Gross Sales | 296 | 243 | 233 | | Other Income | 80 | 116 | 277 | | Total Income | 384 | 380 | 526 | | Total Expenditure | 129 | 145 | 119 | | PBIDT | 254 | 235 | 407 | | Interest | 10 | 0 | 0 | | PBDT | 244 | 235 | 407 | | Depreciation | 12 | 7 | 4 | | Tax | 37 | 19 | 102 | | Deferred Tax | 0 | 0 | 0 | | Reported Profit After Tax | 195 | 209 | 301 | | Extra-ordinary Items | 26 | 61 | 186 | | Adjusted Profit After Extra-ordinary item | 169 | 148 | 115 | | | | | | | EPS (Unit Curr.) | 42.4 | 45.3 | 65.5 | | EPS (Adj) (Unit Curr.) | 42.4 | 45.3 | 65.5 | | Calculated EPS (Unit Curr.) | 42.4 | 45.2 | 65.4 | | Calculated EPS (Adj) (Unit Curr.) | 42.4 | 45.2 | 65.4 | | Calculated EPS (Ann.) (Unit Curr.) | 56.5 | 60.3 | 87.2 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 56.5 | 60.3 | 87.2 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 300.0 | 300.0 | 100.0 | | Equity | 9 | 9 | 9 | | Reserve & Surplus | 0.0 | 0.0 | 0.0 | | Face Value | 2.0 | 2.0 | 2.0 | | | | | | | Non-Promoter Holding Shares | 25,026,183 | 25,163,731 | 25,029,974 | | Non-Promoter Holding (%) | 54.31 | 54.61 | 54.47 | | | | | | | PBIDTM(%) | 86.04 | 96.71 | 174.55 | | PBDTM(%) | 82.50 | 96.52 | 174.54 | | PATM(%) | 66.04 | 85.77 | 128.92 |
|