| Particulars | Dec-12
(Rs.Cr) | Dec-11
(Rs.Cr) | Dec-10
(Rs.Cr) | | Gross Sales | 1,513 | 1,662 | 1,495 | | Other Income | 29 | 15 | 18 | | Total Income | 1,544 | 1,521 | 1,370 | | Total Expenditure | 1,380 | 1,384 | 1,168 | | PBIDT | 164 | 137 | 202 | | Interest | 43 | 56 | 45 | | PBDT | 121 | 81 | 156 | | Depreciation | 41 | 57 | 56 | | Tax | 23 | 5 | 33 | | Deferred Tax | 0 | 0 | 0 | | Reported Profit After Tax | 57 | 19 | 67 | | Extra-ordinary Items | 0 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | 57 | 19 | 67 | | | | | | | EPS (Unit Curr.) | 4.6 | 1.5 | 5.4 | | EPS (Adj) (Unit Curr.) | 4.6 | 1.5 | 5.4 | | Calculated EPS (Unit Curr.) | 4.6 | 1.5 | 5.4 | | Calculated EPS (Adj) (Unit Curr.) | 4.6 | 1.5 | 5.4 | | Calculated EPS (Ann.) (Unit Curr.) | 6.1 | 2.0 | 7.2 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 6.1 | 2.0 | 7.2 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 124 | 124 | 124 | | Reserve & Surplus | 0.0 | 0.0 | 0.0 | | Face Value | 10.0 | 10.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 59,087,784 | 59,087,784 | 59,383,126 | | Non-Promoter Holding (%) | 47.61 | 47.61 | 47.88 | | | | | | | PBIDTM(%) | 10.84 | 9.10 | 14.93 | | PBDTM(%) | 7.98 | 5.40 | 11.59 | | PATM(%) | 3.75 | 1.26 | 4.99 |
|