| Particulars | Dec-12
(Rs.Cr) | Dec-11
(Rs.Cr) | Dec-10
(Rs.Cr) | | Gross Sales | 40 | 36 | 31 | | Other Income | 2 | 2 | 1 | | Total Income | 43 | 38 | 34 | | Total Expenditure | 34 | 31 | 28 | | PBIDT | 9 | 8 | 6 | | Interest | 1 | 1 | 1 | | PBDT | 7 | 6 | 5 | | Depreciation | 3 | 3 | 3 | | Tax | 1 | 1 | 1 | | Deferred Tax | 0 | 0 | 0 | | Reported Profit After Tax | 4 | 3 | 2 | | Extra-ordinary Items | 0 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | 4 | 3 | 2 | | | | | | | EPS (Unit Curr.) | 3.0 | 2.5 | 1.3 | | EPS (Adj) (Unit Curr.) | 3.0 | 2.5 | 1.3 | | Calculated EPS (Unit Curr.) | 3.0 | 2.5 | 1.3 | | Calculated EPS (Adj) (Unit Curr.) | 3.0 | 2.5 | 1.3 | | Calculated EPS (Ann.) (Unit Curr.) | 4.0 | 3.3 | 1.7 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 4.0 | 3.3 | 1.7 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 12 | 12 | 12 | | Reserve & Surplus | 0.0 | 0.0 | 0.0 | | Face Value | 10.0 | 10.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 5,109,450 | 5,109,450 | 5,106,360 | | Non-Promoter Holding (%) | 41.04 | 41.04 | 41.01 | | | | | | | PBIDTM(%) | 21.99 | 21.13 | 18.78 | | PBDTM(%) | 18.81 | 18.18 | 15.19 | | PATM(%) | 9.52 | 8.65 | 5.05 |
|