| Particulars | Dec-12
(Rs.Cr) | Dec-11
(Rs.Cr) | Dec-10
(Rs.Cr) | | Gross Sales | 27 | 20 | 19 | | Other Income | 1 | 2 | 0 | | Total Income | 28 | 21 | 19 | | Total Expenditure | 26 | 29 | 24 | | PBIDT | 2 | -7 | -5 | | Interest | 0 | 0 | 0 | | PBDT | 2 | -7 | -5 | | Depreciation | 1 | 1 | 1 | | Tax | 0 | 0 | -2 | | Deferred Tax | 0 | 0 | 0 | | Reported Profit After Tax | 1 | -8 | -4 | | Extra-ordinary Items | 0 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | 1 | -8 | -4 | | | | | | | EPS (Unit Curr.) | 0.3 | -2.1 | 0.0 | | EPS (Adj) (Unit Curr.) | 0.3 | -2.1 | 0.0 | | Calculated EPS (Unit Curr.) | 0.3 | 0.0 | 0.0 | | Calculated EPS (Adj) (Unit Curr.) | 0.3 | 0.0 | 0.0 | | Calculated EPS (Ann.) (Unit Curr.) | 0.4 | 0.0 | 0.0 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 0.4 | 0.0 | 0.0 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 19 | 19 | 19 | | Reserve & Surplus | 0.0 | 0.0 | 0.0 | | Face Value | 5.0 | 5.0 | 5.0 | | | | | | | Non-Promoter Holding Shares | 29,718,760 | 27,169,749 | 26,557,094 | | Non-Promoter Holding (%) | 76.28 | 69.74 | 68.17 | | | | | | | PBIDTM(%) | 8.08 | -36.90 | -26.11 | | PBDTM(%) | 7.97 | -37.01 | -26.53 | | PATM(%) | 4.75 | -41.02 | -21.39 |
|