| Particulars | Dec-11
(Rs.Cr) | Dec-10
(Rs.Cr) | Dec-09
(Rs.Cr) | | Gross Sales | 29,826 | 23,565 | 18,474 | | Other Income | 202 | 388 | 333 | | Total Income | 30,112 | 24,016 | 18,867 | | Total Expenditure | 24,862 | 19,383 | 15,122 | | PBIDT | 5,250 | 4,633 | 3,745 | | Interest | 64 | 49 | 50 | | PBDT | 5,186 | 4,584 | 3,695 | | Depreciation | 576 | 483 | 423 | | Tax | 1,488 | 1,033 | 1,020 | | Deferred Tax | -49 | 290 | 23 | | Reported Profit After Tax | 3,171 | 2,778 | 2,229 | | Extra-ordinary Items | 0 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | 3,171 | 2,778 | 2,229 | | | | | | | EPS (Unit Curr.) | 25.0 | 21.9 | 17.6 | | EPS (Adj) (Unit Curr.) | 25.0 | 21.9 | 17.6 | | Calculated EPS (Unit Curr.) | 25.0 | 21.9 | 17.6 | | Calculated EPS (Adj) (Unit Curr.) | 25.0 | 21.9 | 17.6 | | Calculated EPS (Ann.) (Unit Curr.) | 33.3 | 29.2 | 23.4 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 33.3 | 29.2 | 23.4 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 20.0 | 20.0 | | Equity | 1,268 | 1,268 | 1,268 | | Reserve & Surplus | 0.0 | 0.0 | 0.0 | | Face Value | 10.0 | 10.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 530,816,807 | 528,984,107 | 525,074,921 | | Non-Promoter Holding (%) | 41.85 | 41.70 | 41.39 | | | | | | | PBIDTM(%) | 17.60 | 19.66 | 20.27 | | PBDTM(%) | 17.39 | 19.45 | 20.00 | | PATM(%) | 10.63 | 11.79 | 12.07 |
|