| Particulars | Dec-12
(Rs.Cr) | Dec-11
(Rs.Cr) | Dec-10
(Rs.Cr) | | Gross Sales | 11 | 15 | 14 | | Other Income | 0 | 0 | 0 | | Total Income | 12 | 15 | 14 | | Total Expenditure | 11 | 13 | 13 | | PBIDT | 1 | 2 | 2 | | Interest | 0 | 0 | 0 | | PBDT | 1 | 1 | 2 | | Depreciation | 0 | 0 | 0 | | Tax | 0 | 0 | 0 | | Deferred Tax | 0 | 0 | 0 | | Reported Profit After Tax | 0 | 1 | 1 | | Extra-ordinary Items | 0 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | 0 | 1 | 1 | | | | | | | EPS (Unit Curr.) | 0.0 | 0.1 | 0.2 | | EPS (Adj) (Unit Curr.) | 0.0 | 0.1 | 0.2 | | Calculated EPS (Unit Curr.) | 0.0 | 0.1 | 0.2 | | Calculated EPS (Adj) (Unit Curr.) | 0.0 | 0.1 | 0.2 | | Calculated EPS (Ann.) (Unit Curr.) | 0.0 | 0.2 | 0.2 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 0.0 | 0.2 | 0.2 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 24 | 24 | 24 | | Reserve & Surplus | 0.0 | 0.0 | 0.0 | | Face Value | 3.0 | 3.0 | 3.0 | | | | | | | Non-Promoter Holding Shares | 20,675,700 | 20,675,700 | 20,675,700 | | Non-Promoter Holding (%) | 25.68 | 25.68 | 25.68 | | | | | | | PBIDTM(%) | 6.12 | 10.43 | 13.21 | | PBDTM(%) | 4.50 | 9.33 | 11.47 | | PATM(%) | 0.99 | 6.31 | 8.97 |
|