| Particulars | Dec-12
(Rs.Cr) | Dec-11
(Rs.Cr) | Dec-10
(Rs.Cr) |
| Gross Sales | 202 | 180 | 135 |
| Other Income | 1 | 0 | 0 |
| Total Income | 207 | 185 | 139 |
| Total Expenditure | 176 | 143 | 114 |
| PBIDT | 31 | 41 | 26 |
| Interest | 5 | 3 | 2 |
| PBDT | 26 | 38 | 24 |
| Depreciation | 8 | 5 | 4 |
| Tax | 1 | 10 | 6 |
| Deferred Tax | 6 | 1 | 0 |
| Reported Profit After Tax | 12 | 23 | 14 |
| Extra-ordinary Items | 0 | 0 | 0 |
| Adjusted Profit After Extra-ordinary item | 12 | 23 | 14 |
| | | | |
| EPS (Unit Curr.) | 91.7 | 171.6 | 102.7 |
| EPS (Adj) (Unit Curr.) | 91.7 | 171.6 | 102.7 |
| Calculated EPS (Unit Curr.) | 91.9 | 172.0 | 102.9 |
| Calculated EPS (Adj) (Unit Curr.) | 91.9 | 172.0 | 102.9 |
| Calculated EPS (Ann.) (Unit Curr.) | 122.5 | 229.4 | 137.2 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | 122.5 | 229.4 | 137.2 |
| Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 |
| Dividend (%) | 0.0 | 70.0 | 70.0 |
| Equity | 1 | 1 | 1 |
| Reserve & Surplus | 0.0 | 0.0 | 0.0 |
| Face Value | 10.0 | 10.0 | 10.0 |
| | | | |
| Non-Promoter Holding Shares | 711,897 | 712,245 | 705,737 |
| Non-Promoter Holding (%) | 53.39 | 53.42 | 52.93 |
| | | | |
| PBIDTM(%) | 15.18 | 23.03 | 18.88 |
| PBDTM(%) | 12.84 | 21.40 | 17.62 |
| PATM(%) | 6.05 | 12.73 | 10.13 |