| Particulars | Dec-12
(Rs.Cr) | Dec-11
(Rs.Cr) | Dec-10
(Rs.Cr) | | Gross Sales | 22 | 31 | 27 | | Other Income | 0 | 0 | 0 | | Total Income | 22 | 31 | 27 | | Total Expenditure | 19 | 28 | 24 | | PBIDT | 3 | 3 | 3 | | Interest | 1 | 1 | 1 | | PBDT | 2 | 2 | 2 | | Depreciation | 0 | 0 | 0 | | Tax | 1 | 1 | 1 | | Deferred Tax | 0 | 0 | 0 | | Reported Profit After Tax | 1 | 1 | 1 | | Extra-ordinary Items | 0 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | 1 | 1 | 1 | | | | | | | EPS (Unit Curr.) | 3.1 | 3.6 | 3.2 | | EPS (Adj) (Unit Curr.) | NA | NA | NA | | Calculated EPS (Unit Curr.) | 3.1 | 3.6 | 3.1 | | Calculated EPS (Adj) (Unit Curr.) | NA | NA | NA | | Calculated EPS (Ann.) (Unit Curr.) | 4.2 | 4.8 | 4.2 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | NA | NA | NA | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 3 | 3 | 3 | | Reserve & Surplus | 0.0 | 0.0 | 0.0 | | Face Value | 10.0 | 10.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 2,109,010 | 2,099,010 | 2,054,000 | | Non-Promoter Holding (%) | 66.32 | 66.01 | 65.85 | | | | | | | PBIDTM(%) | 13.58 | 10.65 | 10.79 | | PBDTM(%) | 8.50 | 6.87 | 7.13 | | PATM(%) | 4.53 | 3.74 | 3.73 |
|