| Particulars | Dec-12
(Rs.Cr) | Dec-11
(Rs.Cr) | Dec-10
(Rs.Cr) | | Gross Sales | 22 | 19 | 16 | | Other Income | 0 | 0 | 0 | | Total Income | 22 | 19 | 16 | | Total Expenditure | 21 | 17 | 14 | | PBIDT | 1 | 2 | 2 | | Interest | 0 | 0 | 0 | | PBDT | 1 | 1 | 2 | | Depreciation | 1 | 1 | 1 | | Tax | 0 | 0 | 0 | | Deferred Tax | 0 | 0 | 0 | | Reported Profit After Tax | 0 | 1 | 1 | | Extra-ordinary Items | 0 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | 0 | 1 | 1 | | | | | | | EPS (Unit Curr.) | 0.0 | 0.1 | 0.1 | | EPS (Adj) (Unit Curr.) | 0.0 | 0.1 | 0.1 | | Calculated EPS (Unit Curr.) | 0.0 | 0.1 | 0.1 | | Calculated EPS (Adj) (Unit Curr.) | 0.0 | 0.1 | 0.1 | | Calculated EPS (Ann.) (Unit Curr.) | 0.0 | 0.1 | 0.1 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 0.0 | 0.1 | 0.1 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 13 | 13 | 13 | | Reserve & Surplus | 0.0 | 0.0 | 0.0 | | Face Value | 1.0 | 1.0 | 1.0 | | | | | | | Non-Promoter Holding Shares | 90,966,500 | 90,967,320 | 85,520,800 | | Non-Promoter Holding (%) | 71.91 | 71.91 | 67.60 | | | | | | | PBIDTM(%) | 4.55 | 8.06 | 10.87 | | PBDTM(%) | 3.62 | 6.93 | 9.74 | | PATM(%) | 0.88 | 3.71 | 6.29 |
|