| Particulars | Dec-12 (Rs.Cr) | Dec-11 (Rs.Cr) | Dec-10 (Rs.Cr) | | Gross Sales | 458 | 484 | 479 | | Other Income | 0 | 0 | 0 | | Total Income | 467 | 476 | 474 | | Total Expenditure | 396 | 400 | 395 | | PBIDT | 71 | 75 | 79 | | Interest | 24 | 42 | 24 | | PBDT | 47 | 33 | 55 | | Depreciation | 7 | 5 | 4 | | Tax | 8 | 6 | 8 | | Deferred Tax | 0 | 0 | 0 | | Reported Profit After Tax | 32 | 22 | 43 | | Extra-ordinary Items | 0 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | 32 | 22 | 43 | | | | | | | EPS (Unit Curr.) | 2.0 | 1.4 | 2.9 | | EPS (Adj) (Unit Curr.) | 2.0 | 1.4 | 2.9 | | Calculated EPS (Unit Curr.) | 2.0 | 1.4 | 2.9 | | Calculated EPS (Adj) (Unit Curr.) | 2.0 | 1.4 | 2.9 | | Calculated EPS (Ann.) (Unit Curr.) | 2.7 | 1.9 | 3.8 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 2.7 | 1.9 | 3.8 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 16 | 16 | 15 | | Reserve & Surplus | 0.0 | 0.0 | 0.0 | | Face Value | 1.0 | 1.0 | 1.0 | | | | | | | Non-Promoter Holding Shares | 85,004,156 | 86,546,280 | 86,546,280 | | Non-Promoter Holding (%) | 53.49 | 54.46 | 58.51 | | | | | | | PBIDTM(%) | 15.57 | 15.83 | 16.69 | | PBDTM(%) | 10.29 | 6.90 | 11.55 | | PATM(%) | 7.06 | 4.68 | 9.01 |
|