| Particulars | Sep-11
(Rs.Cr) | Sep-10
(Rs.Cr) | Sep-09
(Rs.Cr) | | Gross Sales | 1,812 | 1,655 | 1,459 | | Other Income | 18 | 18 | 29 | | Total Income | 1,816 | 1,661 | 1,470 | | Total Expenditure | 1,388 | 1,042 | 910 | | PBIDT | 428 | 620 | 560 | | Interest | -100 | -66 | -62 | | PBDT | 528 | 686 | 622 | | Depreciation | 14 | 12 | 12 | | Tax | 221 | 228 | 202 | | Deferred Tax | -2 | -3 | -1 | | Reported Profit After Tax | 294 | 448 | 409 | | Extra-ordinary Items | -190 | -11 | 7 | | Adjusted Profit After Extra-ordinary item | 484 | 459 | 402 | | | | | | | EPS (Unit Curr.) | 34.7 | 52.9 | 48.3 | | EPS (Adj) (Unit Curr.) | 34.7 | 52.9 | 48.3 | | Calculated EPS (Unit Curr.) | 34.7 | 52.9 | 48.3 | | Calculated EPS (Adj) (Unit Curr.) | 34.7 | 52.9 | 48.3 | | Calculated EPS (Ann.) (Unit Curr.) | 46.3 | 70.5 | 64.3 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 46.3 | 70.5 | 64.3 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 85 | 85 | 85 | | Reserve & Surplus | 0.0 | 0.0 | 0.0 | | Face Value | 10.0 | 10.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 41,785,529 | 41,785,529 | 41,785,529 | | Non-Promoter Holding (%) | 49.30 | 49.30 | 49.30 | | | | | | | PBIDTM(%) | 24.16 | 38.23 | 39.23 | | PBDTM(%) | 29.80 | 42.31 | 43.61 | | PATM(%) | 16.58 | 27.64 | 28.65 |
|