| Particulars | Dec-11
(Rs.Cr) | Dec-10
(Rs.Cr) | Dec-09
(Rs.Cr) | | Gross Sales | 2,236 | 1,832 | 1,006 | | Other Income | 202 | 58 | 32 | | Total Income | 2,389 | 1,864 | 1,026 | | Total Expenditure | 1,793 | 1,436 | 790 | | PBIDT | 596 | 428 | 237 | | Interest | 11 | 5 | 3 | | PBDT | 584 | 423 | 234 | | Depreciation | 20 | 17 | 11 | | Tax | 118 | 81 | 38 | | Deferred Tax | 0 | 0 | 0 | | Reported Profit After Tax | 446 | 325 | 185 | | Extra-ordinary Items | 123 | 32 | 0 | | Adjusted Profit After Extra-ordinary item | 322 | 292 | 185 | | | | | | | EPS (Unit Curr.) | 13.8 | 10.2 | 6.2 | | EPS (Adj) (Unit Curr.) | 13.8 | 10.2 | 6.2 | | Calculated EPS (Unit Curr.) | 13.8 | 10.0 | 6.0 | | Calculated EPS (Adj) (Unit Curr.) | 13.8 | 10.0 | 6.0 | | Calculated EPS (Ann.) (Unit Curr.) | 18.4 | 13.4 | 8.0 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 18.4 | 13.4 | 8.0 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 300.0 | 300.0 | 300.0 | | Equity | 32 | 32 | 31 | | Reserve & Surplus | 0.0 | 0.0 | 0.0 | | Face Value | 1.0 | 1.0 | 1.0 | | | | | | | Non-Promoter Holding Shares | 105,888,970 | 105,388,970 | 81,630,657 | | Non-Promoter Holding (%) | 32.72 | 32.57 | 26.49 | | | | | | | PBIDTM(%) | 27.71 | 24.17 | 24.02 | | PBDTM(%) | 27.19 | 23.89 | 23.71 | | PATM(%) | 20.75 | 18.33 | 18.77 |
|