| Particulars | Dec-12
(Rs.Cr) | Dec-11
(Rs.Cr) | Dec-10
(Rs.Cr) | | Gross Sales | 37 | 16 | 32 | | Other Income | 0 | 0 | 0 | | Total Income | 38 | 17 | 32 | | Total Expenditure | 35 | 16 | 31 | | PBIDT | 4 | 1 | 2 | | Interest | 3 | 1 | 1 | | PBDT | 1 | 0 | 1 | | Depreciation | 1 | 0 | 0 | | Tax | 0 | 0 | 0 | | Deferred Tax | 0 | 0 | 0 | | Reported Profit After Tax | 0 | 0 | 0 | | Extra-ordinary Items | 0 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | 0 | 0 | 0 | | | | | | | EPS (Unit Curr.) | 0.1 | -0.9 | 0.5 | | EPS (Adj) (Unit Curr.) | NA | NA | 0.5 | | Calculated EPS (Unit Curr.) | 0.1 | 0.0 | 0.5 | | Calculated EPS (Adj) (Unit Curr.) | NA | NA | 0.5 | | Calculated EPS (Ann.) (Unit Curr.) | 0.1 | 0.0 | 0.6 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | NA | NA | 0.6 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 5 | 5 | 5 | | Reserve & Surplus | 7.1 | 5.5 | 5.7 | | Face Value | 10.0 | 10.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 2,603,000 | 2,723,000 | 0 | | Non-Promoter Holding (%) | 52.94 | 55.38 | 0.00 | | | | | | | PBIDTM(%) | 9.74 | 6.46 | 5.31 | | PBDTM(%) | 2.99 | 0.00 | 2.33 | | PATM(%) | 0.11 | -2.82 | 0.71 |
|