| Particulars | Dec-12
(Rs.Cr) | Dec-11
(Rs.Cr) | Dec-10
(Rs.Cr) | | Gross Sales | 1,272 | 1,234 | 962 | | Other Income | 17 | 13 | 17 | | Total Income | 1,270 | 1,231 | 936 | | Total Expenditure | 1,037 | 990 | 712 | | PBIDT | 234 | 241 | 225 | | Interest | 15 | 9 | 2 | | PBDT | 219 | 233 | 222 | | Depreciation | 36 | 30 | 30 | | Tax | 61 | 68 | 65 | | Deferred Tax | 0 | 0 | 0 | | Reported Profit After Tax | 122 | 135 | 128 | | Extra-ordinary Items | 0 | 0 | -8 | | Adjusted Profit After Extra-ordinary item | 122 | 135 | 136 | | | | | | | EPS (Unit Curr.) | 6.2 | 6.9 | 6.9 | | EPS (Adj) (Unit Curr.) | 6.2 | 6.9 | 6.9 | | Calculated EPS (Unit Curr.) | 6.2 | 6.9 | 6.5 | | Calculated EPS (Adj) (Unit Curr.) | 6.2 | 6.9 | 6.5 | | Calculated EPS (Ann.) (Unit Curr.) | 8.3 | 9.2 | 8.7 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 8.3 | 9.2 | 8.7 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 39 | 39 | 39 | | Reserve & Surplus | 0.0 | 0.0 | 0.0 | | Face Value | 2.0 | 2.0 | 2.0 | | | | | | | Non-Promoter Holding Shares | 72,869,666 | 73,793,736 | 83,558,735 | | Non-Promoter Holding (%) | 37.30 | 37.77 | 42.77 | | | | | | | PBIDTM(%) | 19.14 | 20.37 | 24.42 | | PBDTM(%) | 17.91 | 19.65 | 24.18 | | PATM(%) | 9.95 | 11.39 | 13.90 |
|