| Particulars | Dec-11
(Rs.Cr) | Dec-10
(Rs.Cr) | Dec-09
(Rs.Cr) | | Gross Sales | 3,465 | 3,091 | 7,068 | | Other Income | 337 | 213 | 516 | | Total Income | 3,896 | 3,397 | 7,688 | | Total Expenditure | 2,541 | 2,163 | 4,776 | | PBIDT | 1,355 | 1,234 | 2,912 | | Interest | 28 | 32 | 109 | | PBDT | 1,326 | 1,202 | 2,803 | | Depreciation | 107 | 134 | 310 | | Tax | 286 | 282 | 690 | | Deferred Tax | 0 | 0 | 0 | | Reported Profit After Tax | 933 | 786 | 1,803 | | Extra-ordinary Items | 0 | 0 | 336 | | Adjusted Profit After Extra-ordinary item | 933 | 786 | 1,467 | | | | | | | EPS (Unit Curr.) | 101.8 | 85.7 | 196.6 | | EPS (Adj) (Unit Curr.) | 101.8 | 85.7 | 196.6 | | Calculated EPS (Unit Curr.) | 101.8 | 85.7 | 196.6 | | Calculated EPS (Adj) (Unit Curr.) | 101.8 | 85.7 | 196.6 | | Calculated EPS (Ann.) (Unit Curr.) | 135.7 | 114.3 | 262.2 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 135.7 | 114.3 | 262.2 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 92 | 92 | 92 | | Reserve & Surplus | 0.0 | 0.0 | 0.0 | | Face Value | 10.0 | 10.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 58,108,000 | 58,312,000 | 58,267,000 | | Non-Promoter Holding (%) | 63.36 | 63.59 | 63.55 | | | | | | | PBIDTM(%) | 39.10 | 39.93 | 41.20 | | PBDTM(%) | 38.28 | 38.88 | 39.65 | | PATM(%) | 26.94 | 25.43 | 25.50 |
|