| Particulars | Dec-12
(Rs.Cr) | Dec-11
(Rs.Cr) | Dec-10
(Rs.Cr) | | Gross Sales | 688 | 650 | 554 | | Other Income | 9 | 10 | 20 | | Total Income | 719 | 676 | 574 | | Total Expenditure | 602 | 557 | 475 | | PBIDT | 117 | 119 | 99 | | Interest | 0 | 0 | 0 | | PBDT | 117 | 119 | 99 | | Depreciation | 14 | 13 | 12 | | Tax | 31 | 33 | 28 | | Deferred Tax | 0 | 0 | 0 | | Reported Profit After Tax | 72 | 73 | 59 | | Extra-ordinary Items | 0 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | 72 | 73 | 59 | | | | | | | EPS (Unit Curr.) | 13.1 | 13.3 | 10.7 | | EPS (Adj) (Unit Curr.) | 13.1 | 13.3 | 10.7 | | Calculated EPS (Unit Curr.) | 13.1 | 13.3 | 10.7 | | Calculated EPS (Adj) (Unit Curr.) | 13.1 | 13.3 | 10.7 | | Calculated EPS (Ann.) (Unit Curr.) | 17.4 | 17.7 | 14.3 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 17.4 | 17.7 | 14.3 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 28 | 28 | 28 | | Reserve & Surplus | 0.0 | 0.0 | 0.0 | | Face Value | 5.0 | 5.0 | 5.0 | | | | | | | Non-Promoter Holding Shares | 22,901,970 | 22,901,970 | 22,901,970 | | Non-Promoter Holding (%) | 41.37 | 41.37 | 41.37 | | | | | | | PBIDTM(%) | 17.04 | 18.28 | 17.88 | | PBDTM(%) | 16.98 | 18.24 | 17.86 | | PATM(%) | 10.52 | 11.29 | 10.70 |
|