| Particulars | Dec-12
(Rs.Cr) | Dec-11
(Rs.Cr) | Dec-10
(Rs.Cr) | | Gross Sales | 1,385 | 1,042 | 1,135 | | Other Income | 33 | 24 | 40 | | Total Income | 1,418 | 1,066 | 1,175 | | Total Expenditure | 1,146 | 801 | 959 | | PBIDT | 272 | 265 | 216 | | Interest | 188 | 148 | 112 | | PBDT | 85 | 116 | 104 | | Depreciation | 44 | 43 | 37 | | Tax | 8 | 15 | 13 | | Deferred Tax | 7 | 10 | 2 | | Reported Profit After Tax | 26 | 49 | 51 | | Extra-ordinary Items | -36 | -17 | 0 | | Adjusted Profit After Extra-ordinary item | 61 | 66 | 51 | | | | | | | EPS (Unit Curr.) | 0.4 | 0.8 | 0.9 | | EPS (Adj) (Unit Curr.) | 0.4 | 0.8 | 0.9 | | Calculated EPS (Unit Curr.) | 0.4 | 0.8 | 0.9 | | Calculated EPS (Adj) (Unit Curr.) | 0.4 | 0.8 | 0.9 | | Calculated EPS (Ann.) (Unit Curr.) | 0.6 | 1.1 | 1.2 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 0.6 | 1.1 | 1.2 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 622 | 577 | 558 | | Reserve & Surplus | 0.0 | 0.0 | 0.0 | | Face Value | 10.0 | 10.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 309,425,001 | 311,647,086 | 292,853,829 | | Non-Promoter Holding (%) | 49.72 | 53.98 | 52.49 | | | | | | | PBIDTM(%) | 19.66 | 25.41 | 19.03 | | PBDTM(%) | 6.11 | 11.17 | 9.16 | | PATM(%) | 1.86 | 4.67 | 4.50 |
|