| Particulars | Mar-03 (Rs.Cr) | Mar-02 (Rs.Cr) | Mar-01 (Rs.Cr) | | Gross Sales | 14 | 53 | 24 | | Other Income | 1 | 1 | 2 | | Total Income | 13 | 46 | 23 | | Total Expenditure | 15 | 43 | 18 | | PBIDT | -2 | 4 | 5 | | Interest | 12 | 13 | 12 | | PBDT | -14 | -9 | -7 | | Depreciation | 2 | 2 | 2 | | Tax | 0 | 0 | 0 | | Deferred Tax | 0 | 0 | 0 | | Reported Profit After Tax | -16 | -11 | -9 | | Extra-ordinary Items | 0 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | -16 | -11 | -9 | | | | | | | EPS (Unit Curr.) | 0.0 | 0.0 | 0.0 | | EPS (Adj) (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Calculated EPS (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Calculated EPS (Adj) (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Calculated EPS (Ann.) (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 17 | 17 | 17 | | Reserve & Surplus | 0.0 | 0.0 | 0.0 | | Face Value | 10.0 | 10.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 8,046,900 | 8,046,900 | 0 | | Non-Promoter Holding (%) | 47.05 | 47.05 | 0.00 | | | | | | | PBIDTM(%) | -15.99 | 8.29 | 24.77 | | PBDTM(%) | -116.25 | -19.21 | -33.94 | | PATM(%) | -135.02 | -24.09 | -44.02 |
|