| Particulars | Dec-03
(Rs.Cr) | Dec-02
(Rs.Cr) | Dec-01
(Rs.Cr) |
| Gross Sales | 4 | 12 | 12 |
| Other Income | 0 | 0 | 0 |
| Total Income | 4 | 10 | 11 |
| Total Expenditure | 5 | 10 | 11 |
| PBIDT | -1 | 0 | -1 |
| Interest | 1 | 1 | 1 |
| PBDT | -2 | -1 | -2 |
| Depreciation | 1 | 1 | 1 |
| Tax | 0 | 0 | 0 |
| Deferred Tax | 0 | 0 | 0 |
| Reported Profit After Tax | -3 | -2 | -3 |
| Extra-ordinary Items | 0 | 0 | 0 |
| Adjusted Profit After Extra-ordinary item | -3 | -2 | -3 |
| | | | |
| EPS (Unit Curr.) | 0.0 | 0.0 | 0.0 |
| EPS (Adj) (Unit Curr.) | NA | NA | NA |
| Calculated EPS (Unit Curr.) | 0.0 | 0.0 | 0.0 |
| Calculated EPS (Adj) (Unit Curr.) | NA | NA | NA |
| Calculated EPS (Ann.) (Unit Curr.) | 0.0 | 0.0 | 0.0 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | NA | NA | NA |
| Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 |
| Dividend (%) | 0.0 | 0.0 | 0.0 |
| Equity | 1 | 1 | 1 |
| Reserve & Surplus | -25.1 | -21.2 | -32.2 |
| Face Value | 1.0 | 10.0 | 10.0 |
| | | | |
| Non-Promoter Holding Shares | 731,007 | 731,007 | 731,007 |
| Non-Promoter Holding (%) | 52.85 | 52.85 | 52.85 |
| | | | |
| PBIDTM(%) | -30.85 | 3.91 | -7.71 |
| PBDTM(%) | -48.76 | -5.31 | -15.90 |
| PATM(%) | -72.89 | -15.03 | -25.14 |