| Particulars | Dec-11
(Rs.Cr) | Dec-10
(Rs.Cr) | Dec-09
(Rs.Cr) | | Gross Sales | 839 | 784 | 734 | | Other Income | 37 | 15 | 13 | | Total Income | 882 | 803 | 747 | | Total Expenditure | 67 | 52 | 39 | | PBIDT | 815 | 752 | 708 | | Interest | 99 | 72 | 71 | | PBDT | 716 | 679 | 637 | | Depreciation | 135 | 147 | 173 | | Tax | 146 | 106 | 149 | | Deferred Tax | 42 | 70 | 9 | | Reported Profit After Tax | 393 | 356 | 306 | | Extra-ordinary Items | 0 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | 393 | 356 | 306 | | | | | | | EPS (Unit Curr.) | 7.0 | 6.3 | 5.4 | | EPS (Adj) (Unit Curr.) | 7.0 | 6.3 | 5.4 | | Calculated EPS (Unit Curr.) | 7.0 | 6.3 | 5.4 | | Calculated EPS (Adj) (Unit Curr.) | 7.0 | 6.3 | 5.4 | | Calculated EPS (Ann.) (Unit Curr.) | 9.3 | 8.4 | 7.3 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 9.3 | 8.4 | 7.3 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 563 | 563 | 562 | | Reserve & Surplus | 0.0 | 0.0 | 0.0 | | Face Value | 10.0 | 10.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 350,375,813 | 350,263,309 | 350,021,730 | | Non-Promoter Holding (%) | 62.27 | 62.26 | 62.25 | | | | | | | PBIDTM(%) | 97.14 | 95.88 | 96.46 | | PBDTM(%) | 85.39 | 86.63 | 86.74 | | PATM(%) | 46.82 | 45.38 | 41.67 |
|