| Particulars | Mar-03
(Rs.Cr) | Mar-02
(Rs.Cr) | Mar-01
(Rs.Cr) | | Gross Sales | 49 | 109 | 168 | | Other Income | 3 | 2 | 3 | | Total Income | 48 | 97 | 147 | | Total Expenditure | 45 | 83 | 121 | | PBIDT | 3 | 13 | 26 | | Interest | 12 | 13 | 15 | | PBDT | -9 | 1 | 11 | | Depreciation | 5 | 5 | 5 | | Tax | 0 | 0 | 0 | | Deferred Tax | 0 | 0 | 0 | | Reported Profit After Tax | -14 | -4 | 6 | | Extra-ordinary Items | 0 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | -14 | -4 | 6 | | | | | | | EPS (Unit Curr.) | 0.0 | 0.0 | 1.4 | | EPS (Adj) (Unit Curr.) | NA | NA | NA | | Calculated EPS (Unit Curr.) | 0.0 | 0.0 | 1.4 | | Calculated EPS (Adj) (Unit Curr.) | NA | NA | NA | | Calculated EPS (Ann.) (Unit Curr.) | 0.0 | 0.0 | 1.8 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | NA | NA | NA | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 46 | 46 | 46 | | Reserve & Surplus | 0.0 | 0.0 | 0.0 | | Face Value | 10.0 | 10.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 24,240,851 | 24,240,851 | 0 | | Non-Promoter Holding (%) | 49.59 | 49.59 | 0.00 | | | | | | | PBIDTM(%) | 5.64 | 14.26 | 17.98 | | PBDTM(%) | -20.26 | 0.66 | 7.54 | | PATM(%) | -30.43 | -4.18 | 4.38 |
|