| Particulars | Dec-12 (Rs.Cr) | Dec-11 (Rs.Cr) | Dec-10 (Rs.Cr) | | Gross Sales | 14 | 13 | 10 | | Other Income | 0 | 0 | 0 | | Total Income | 15 | 14 | 10 | | Total Expenditure | 11 | 10 | 8 | | PBIDT | 4 | 4 | 3 | | Interest | 1 | 1 | 1 | | PBDT | 3 | 3 | 1 | | Depreciation | 1 | 1 | 1 | | Tax | 1 | 0 | 0 | | Deferred Tax | 0 | 0 | 0 | | Reported Profit After Tax | 1 | 1 | 1 | | Extra-ordinary Items | 0 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | 1 | 1 | 1 | | | | | | | EPS (Unit Curr.) | 0.6 | 0.7 | 0.4 | | EPS (Adj) (Unit Curr.) | 0.6 | 0.7 | 0.4 | | Calculated EPS (Unit Curr.) | 0.6 | 0.7 | 0.4 | | Calculated EPS (Adj) (Unit Curr.) | 0.6 | 0.7 | 0.4 | | Calculated EPS (Ann.) (Unit Curr.) | 0.9 | 1.0 | 0.5 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 0.9 | 1.0 | 0.5 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 16 | 16 | 16 | | Reserve & Surplus | 0.0 | 0.0 | 0.0 | | Face Value | 10.0 | 10.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 9,910,208 | 9,920,540 | 9,920,540 | | Non-Promoter Holding (%) | 61.03 | 61.09 | 61.09 | | | | | | | PBIDTM(%) | 24.57 | 29.02 | 26.99 | | PBDTM(%) | 17.70 | 19.32 | 14.43 | | PATM(%) | 7.22 | 8.79 | 5.59 |
|