| Particulars | Mar-12
(Rs.Cr) | Mar-11
(Rs.Cr) | Mar-10
(Rs.Cr) | | Gross Sales | 6,335 | 4,845 | 3,748 | | Other Income | 106 | 119 | 127 | | Total Income | 6,442 | 4,964 | 3,876 | | Total Expenditure | 4,541 | 3,832 | 2,696 | | PBIDT | 1,901 | 1,133 | 1,180 | | Interest | 73 | 76 | 76 | | PBDT | 1,828 | 1,057 | 1,104 | | Depreciation | 258 | 215 | 201 | | Tax | 278 | 29 | 84 | | Deferred Tax | 0 | 0 | 0 | | Reported Profit After Tax | 1,292 | 813 | 819 | | Extra-ordinary Items | 0 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | 1,292 | 813 | 819 | | | | | | | EPS (Unit Curr.) | 18.7 | 11.9 | 12.2 | | EPS (Adj) (Unit Curr.) | 18.7 | 11.9 | 12.2 | | Calculated EPS (Unit Curr.) | 18.7 | 11.9 | 12.1 | | Calculated EPS (Adj) (Unit Curr.) | 18.7 | 11.9 | 12.1 | | Calculated EPS (Ann.) (Unit Curr.) | 24.9 | 15.8 | 16.1 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 24.9 | 15.8 | 16.1 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 400.0 | 275.0 | 150.0 | | Equity | 138 | 137 | 135 | | Reserve & Surplus | 6,342.1 | 5,432.6 | 4,502.7 | | Face Value | 2.0 | 2.0 | 2.0 | | | | | | | Non-Promoter Holding Shares | 250,815,478 | 242,385,480 | 216,001,364 | | Non-Promoter Holding (%) | 36.23 | 35.35 | 31.95 | | | | | | | PBIDTM(%) | 30.01 | 23.38 | 31.47 | | PBDTM(%) | 28.85 | 21.81 | 29.45 | | PATM(%) | 20.39 | 16.77 | 21.84 |
|