| Particulars | Dec-12
(Rs.Cr) | Sep-11
(Rs.Cr) | Sep-10
(Rs.Cr) | | Gross Sales | 236 | 297 | 353 | | Other Income | 0 | 29 | 0 | | Total Income | 237 | 326 | 353 | | Total Expenditure | 230 | 276 | 332 | | PBIDT | 7 | 50 | 22 | | Interest | 14 | 10 | 14 | | PBDT | -7 | 40 | 8 | | Depreciation | 5 | 5 | 5 | | Tax | 0 | 0 | 0 | | Deferred Tax | 0 | 0 | 0 | | Reported Profit After Tax | -12 | 35 | 3 | | Extra-ordinary Items | 0 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | -12 | 35 | 3 | | | | | | | EPS (Unit Curr.) | -1.1 | 3.0 | 0.3 | | EPS (Adj) (Unit Curr.) | -1.1 | 3.0 | 0.3 | | Calculated EPS (Unit Curr.) | 0.0 | 3.0 | 0.3 | | Calculated EPS (Adj) (Unit Curr.) | 0.0 | 3.0 | 0.3 | | Calculated EPS (Ann.) (Unit Curr.) | 0.0 | 4.0 | 0.4 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 0.0 | 4.0 | 0.4 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 116 | 116 | 116 | | Reserve & Surplus | 0.0 | 0.0 | 0.0 | | Face Value | 10.0 | 10.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 19,037,984 | 19,037,984 | 37,708,368 | | Non-Promoter Holding (%) | 16.35 | 16.35 | 32.38 | | | | | | | PBIDTM(%) | 2.98 | 16.79 | 6.17 | | PBDTM(%) | -2.99 | 13.38 | 2.29 | | PATM(%) | -5.18 | 11.64 | 0.99 |
|