| Particulars | Dec-11
(Rs.Cr) | Dec-10
(Rs.Cr) | Dec-09
(Rs.Cr) | | Gross Sales | 18,632 | 14,925 | 12,408 | | Other Income | 244 | 194 | 166 | | Total Income | 17,789 | 14,204 | 11,904 | | Total Expenditure | 14,850 | 12,303 | 9,683 | | PBIDT | 2,939 | 1,901 | 2,221 | | Interest | 4 | -10 | -16 | | PBDT | 2,935 | 1,911 | 2,238 | | Depreciation | 817 | 165 | 143 | | Tax | 343 | 320 | 462 | | Deferred Tax | 0 | 0 | 0 | | Reported Profit After Tax | 1,775 | 1,426 | 1,633 | | Extra-ordinary Items | 0 | -65 | 0 | | Adjusted Profit After Extra-ordinary item | 1,775 | 1,492 | 1,633 | | | | | | | EPS (Unit Curr.) | 88.9 | 71.4 | 81.8 | | EPS (Adj) (Unit Curr.) | 88.9 | 71.4 | 81.8 | | Calculated EPS (Unit Curr.) | 88.9 | 71.4 | 81.8 | | Calculated EPS (Adj) (Unit Curr.) | 88.9 | 71.4 | 81.8 | | Calculated EPS (Ann.) (Unit Curr.) | 118.5 | 95.2 | 109.0 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 118.5 | 95.2 | 109.0 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 40 | 40 | 40 | | Reserve & Surplus | 0.0 | 0.0 | 0.0 | | Face Value | 2.0 | 2.0 | 2.0 | | | | | | | Non-Promoter Holding Shares | 95,428,010 | 95,428,010 | 89,938,195 | | Non-Promoter Holding (%) | 47.79 | 47.79 | 45.04 | | | | | | | PBIDTM(%) | 16.88 | 13.68 | 19.04 | | PBDTM(%) | 16.86 | 13.75 | 19.18 | | PATM(%) | 10.20 | 10.27 | 14.00 |
|