| Particulars | Dec-12
(Rs.Cr) | Dec-11
(Rs.Cr) | Dec-10
(Rs.Cr) | | Gross Sales | 99 | 66 | 60 | | Other Income | 0 | 0 | 0 | | Total Income | 92 | 62 | 56 | | Total Expenditure | 82 | 56 | 50 | | PBIDT | 10 | 6 | 6 | | Interest | 1 | 1 | 1 | | PBDT | 9 | 5 | 6 | | Depreciation | 2 | 2 | 2 | | Tax | 2 | 1 | 1 | | Deferred Tax | 0 | 0 | 0 | | Reported Profit After Tax | 6 | 2 | 3 | | Extra-ordinary Items | 0 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | 6 | 2 | 3 | | | | | | | EPS (Unit Curr.) | 4.0 | 1.6 | 2.1 | | EPS (Adj) (Unit Curr.) | 4.0 | 1.6 | 2.1 | | Calculated EPS (Unit Curr.) | 4.0 | 1.6 | 2.1 | | Calculated EPS (Adj) (Unit Curr.) | 4.0 | 1.6 | 2.1 | | Calculated EPS (Ann.) (Unit Curr.) | 5.4 | 2.1 | 2.9 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 5.4 | 2.1 | 2.9 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 3 | 3 | 3 | | Reserve & Surplus | 0.0 | 0.0 | 0.0 | | Face Value | 2.0 | 2.0 | 2.0 | | | | | | | Non-Promoter Holding Shares | 8,468,909 | 8,479,609 | 8,496,809 | | Non-Promoter Holding (%) | 56.24 | 56.31 | 56.43 | | | | | | | PBIDTM(%) | 10.84 | 9.39 | 11.20 | | PBDTM(%) | 10.11 | 7.77 | 10.30 | | PATM(%) | 6.56 | 3.87 | 5.73 |
|