| Particulars | Dec-11
(Rs.Cr) | Dec-10
(Rs.Cr) | Dec-09
(Rs.Cr) | | Gross Sales | 18,790 | 16,866 | 14,043 | | Other Income | 444 | 212 | 182 | | Total Income | 19,393 | 17,224 | 14,308 | | Total Expenditure | 16,698 | 14,742 | 12,011 | | PBIDT | 2,695 | 2,483 | 2,297 | | Interest | 214 | 164 | 207 | | PBDT | 2,482 | 2,319 | 2,089 | | Depreciation | 524 | 512 | 499 | | Tax | 360 | 379 | 339 | | Deferred Tax | 0 | 0 | 0 | | Reported Profit After Tax | 1,597 | 1,429 | 1,252 | | Extra-ordinary Items | 0 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | 1,597 | 1,429 | 1,252 | | | | | | | EPS (Unit Curr.) | 8.3 | 7.5 | 7.3 | | EPS (Adj) (Unit Curr.) | 8.3 | 7.5 | 7.3 | | Calculated EPS (Unit Curr.) | 8.3 | 7.5 | 6.5 | | Calculated EPS (Adj) (Unit Curr.) | 8.3 | 7.5 | 6.5 | | Calculated EPS (Ann.) (Unit Curr.) | 11.1 | 9.9 | 8.7 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 11.1 | 9.9 | 8.7 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 191 | 191 | 191 | | Reserve & Surplus | 0.0 | 0.0 | 0.0 | | Face Value | 1.0 | 1.0 | 1.0 | | | | | | | Non-Promoter Holding Shares | 1,141,500,615 | 1,131,052,639 | 1,134,544,349 | | Non-Promoter Holding (%) | 59.62 | 59.08 | 59.29 | | | | | | | PBIDTM(%) | 14.34 | 14.72 | 16.35 | | PBDTM(%) | 13.21 | 13.75 | 14.88 | | PATM(%) | 8.50 | 8.47 | 8.91 |
|