| Particulars | Dec-12
(Rs.Cr) | Dec-11
(Rs.Cr) | Dec-10
(Rs.Cr) | | Gross Sales | 86 | 88 | 96 | | Other Income | 0 | 0 | 0 | | Total Income | 86 | 88 | 97 | | Total Expenditure | 73 | 65 | 71 | | PBIDT | 13 | 23 | 25 | | Interest | 0 | 1 | 0 | | PBDT | 13 | 22 | 25 | | Depreciation | 4 | 3 | 3 | | Tax | 2 | 4 | 5 | | Deferred Tax | 0 | 0 | 0 | | Reported Profit After Tax | 7 | 15 | 16 | | Extra-ordinary Items | 0 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | 7 | 15 | 16 | | | | | | | EPS (Unit Curr.) | 14.1 | 30.5 | 29.7 | | EPS (Adj) (Unit Curr.) | 14.1 | 30.5 | 29.7 | | Calculated EPS (Unit Curr.) | 14.1 | 30.5 | 29.7 | | Calculated EPS (Adj) (Unit Curr.) | 14.1 | 30.5 | 29.7 | | Calculated EPS (Ann.) (Unit Curr.) | 18.9 | 40.7 | 39.6 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 18.9 | 40.7 | 39.6 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 5 | 5 | 6 | | Reserve & Surplus | 0.0 | 0.0 | 0.0 | | Face Value | 10.0 | 10.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 1,231,990 | 1,231,990 | 1,808,740 | | Non-Promoter Holding (%) | 25.03 | 25.03 | 32.89 | | | | | | | PBIDTM(%) | 15.66 | 26.73 | 26.37 | | PBDTM(%) | 15.40 | 25.43 | 25.88 | | PATM(%) | 8.09 | 17.11 | 16.95 |
|