| Particulars | Dec-12
(Rs.Cr) | Dec-11
(Rs.Cr) | Dec-10
(Rs.Cr) |
| Gross Sales | 39 | 37 | 34 |
| Other Income | 0 | 1 | 0 |
| Total Income | 40 | 38 | 34 |
| Total Expenditure | 37 | 35 | 33 |
| PBIDT | 3 | 3 | 2 |
| Interest | 1 | 1 | 0 |
| PBDT | 2 | 2 | 1 |
| Depreciation | 1 | 1 | 1 |
| Tax | 1 | 0 | 0 |
| Deferred Tax | 0 | 0 | 0 |
| Reported Profit After Tax | 1 | 1 | 0 |
| Extra-ordinary Items | 0 | 0 | 0 |
| Adjusted Profit After Extra-ordinary item | 1 | 1 | 0 |
| | | | |
| EPS (Unit Curr.) | 6.6 | 6.9 | 3.2 |
| EPS (Adj) (Unit Curr.) | 6.6 | 6.9 | 3.2 |
| Calculated EPS (Unit Curr.) | 6.6 | 6.9 | 3.2 |
| Calculated EPS (Adj) (Unit Curr.) | 6.6 | 6.9 | 3.2 |
| Calculated EPS (Ann.) (Unit Curr.) | 8.8 | 9.2 | 4.3 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | 8.8 | 9.2 | 4.3 |
| Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 |
| Dividend (%) | 0.0 | 0.0 | 0.0 |
| Equity | 2 | 2 | 2 |
| Reserve & Surplus | 0.0 | 0.0 | 0.0 |
| Face Value | 10.0 | 10.0 | 10.0 |
| | | | |
| Non-Promoter Holding Shares | 506,006 | 507,206 | 507,206 |
| Non-Promoter Holding (%) | 33.77 | 33.85 | 33.85 |
| | | | |
| PBIDTM(%) | 7.09 | 7.34 | 4.74 |
| PBDTM(%) | 5.27 | 5.47 | 3.35 |
| PATM(%) | 2.54 | 2.79 | 1.42 |