| Particulars | Dec-12
(Rs.Cr) | Dec-11
(Rs.Cr) | Dec-10
(Rs.Cr) | | Gross Sales | 347 | 357 | 505 | | Other Income | 48 | 63 | 75 | | Total Income | 399 | 424 | 583 | | Total Expenditure | 423 | 441 | 555 | | PBIDT | -24 | -18 | 28 | | Interest | 15 | 15 | 9 | | PBDT | -39 | -33 | 19 | | Depreciation | 10 | 16 | 12 | | Tax | 0 | 0 | 0 | | Deferred Tax | -4 | -2 | -1 | | Reported Profit After Tax | -45 | -48 | 8 | | Extra-ordinary Items | 42 | 57 | 72 | | Adjusted Profit After Extra-ordinary item | -88 | -105 | -64 | | | | | | | EPS (Unit Curr.) | -2.5 | -3.0 | 0.5 | | EPS (Adj) (Unit Curr.) | -2.5 | -3.0 | 0.5 | | Calculated EPS (Unit Curr.) | 0.0 | 0.0 | 0.5 | | Calculated EPS (Adj) (Unit Curr.) | 0.0 | 0.0 | 0.5 | | Calculated EPS (Ann.) (Unit Curr.) | 0.0 | 0.0 | 0.6 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 0.0 | 0.0 | 0.6 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 92 | 81 | 161 | | Reserve & Surplus | 0.0 | 0.0 | 0.0 | | Face Value | 5.0 | 5.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 117,298,739 | 117,298,739 | 117,298,739 | | Non-Promoter Holding (%) | 63.48 | 72.78 | 72.78 | | | | | | | PBIDTM(%) | -6.98 | -5.03 | 5.54 | | PBDTM(%) | -11.27 | -9.36 | 3.84 | | PATM(%) | -13.04 | -13.45 | 1.53 |
|