| Particulars | Dec-11
(Rs.Cr) | Dec-10
(Rs.Cr) | Dec-09
(Rs.Cr) | | Gross Sales | 133,474 | 100,037 | 81,599 | | Other Income | 521 | 531 | 578 | | Total Income | 126,590 | 94,759 | 77,517 | | Total Expenditure | 127,363 | 92,500 | 75,087 | | PBIDT | -773 | 2,259 | 2,431 | | Interest | 1,707 | 658 | 740 | | PBDT | -2,479 | 1,601 | 1,691 | | Depreciation | 1,240 | 1,005 | 847 | | Tax | 0 | 179 | 199 | | Deferred Tax | 0 | 0 | 102 | | Reported Profit After Tax | -3,720 | 416 | 544 | | Extra-ordinary Items | 1 | -1 | 0 | | Adjusted Profit After Extra-ordinary item | -3,721 | 417 | 544 | | | | | | | EPS (Unit Curr.) | 0.0 | 12.3 | 16.1 | | EPS (Adj) (Unit Curr.) | 0.0 | 12.3 | 16.1 | | Calculated EPS (Unit Curr.) | 0.0 | 12.3 | 16.1 | | Calculated EPS (Adj) (Unit Curr.) | 0.0 | 12.3 | 16.1 | | Calculated EPS (Ann.) (Unit Curr.) | 0.0 | 16.4 | 21.4 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 0.0 | 16.4 | 21.4 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 339 | 339 | 339 | | Reserve & Surplus | 0.0 | 0.0 | 0.0 | | Face Value | 10.0 | 10.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 165,550,500 | 165,550,500 | 165,550,500 | | Non-Promoter Holding (%) | 48.89 | 48.89 | 48.89 | | | | | | | PBIDTM(%) | -0.61 | 2.41 | 3.18 | | PBDTM(%) | -1.97 | 1.71 | 2.22 | | PATM(%) | -2.96 | 0.44 | 0.71 |
|