| Particulars | Dec-11
(Rs.Cr) | Dec-10
(Rs.Cr) | Dec-09
(Rs.Cr) | | Gross Sales | 16,879 | 14,502 | 13,208 | | Other Income | 320 | 330 | 211 | | Total Income | 17,448 | 15,098 | 13,556 | | Total Expenditure | 14,597 | 12,726 | 11,366 | | PBIDT | 2,851 | 2,372 | 2,190 | | Interest | 1 | 0 | 7 | | PBDT | 2,850 | 2,372 | 2,183 | | Depreciation | 170 | 165 | 134 | | Tax | 610 | 470 | 429 | | Deferred Tax | 0 | 0 | 0 | | Reported Profit After Tax | 2,070 | 1,737 | 1,621 | | Extra-ordinary Items | 70 | 97 | -66 | | Adjusted Profit After Extra-ordinary item | 2,000 | 1,640 | 1,687 | | | | | | | EPS (Unit Curr.) | 9.6 | 8.0 | 7.4 | | EPS (Adj) (Unit Curr.) | 9.6 | 8.0 | 7.4 | | Calculated EPS (Unit Curr.) | 9.6 | 8.0 | 7.4 | | Calculated EPS (Adj) (Unit Curr.) | 9.6 | 8.0 | 7.4 | | Calculated EPS (Ann.) (Unit Curr.) | 12.8 | 10.6 | 9.9 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 12.8 | 10.6 | 9.9 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 350.0 | 300.0 | 0.0 | | Equity | 216 | 218 | 218 | | Reserve & Surplus | 0.0 | 0.0 | 0.0 | | Face Value | 1.0 | 1.0 | 1.0 | | | | | | | Non-Promoter Holding Shares | 1,026,195,165 | 1,047,270,342 | 1,046,592,345 | | Non-Promoter Holding (%) | 47.49 | 47.99 | 47.98 | | | | | | | PBIDTM(%) | 16.89 | 16.36 | 16.58 | | PBDTM(%) | 16.88 | 16.36 | 16.53 | | PATM(%) | 12.26 | 11.98 | 12.27 |
|