| Particulars | Dec-12
(Rs.Cr) | Dec-11
(Rs.Cr) | Dec-10
(Rs.Cr) | | Gross Sales | 8,675 | 8,162 | 6,715 | | Other Income | 1,620 | 1,171 | 550 | | Total Income | 10,412 | 9,441 | 7,352 | | Total Expenditure | 4,426 | 3,895 | 3,169 | | PBIDT | 5,986 | 5,547 | 4,183 | | Interest | 18 | 21 | 6 | | PBDT | 5,968 | 5,526 | 4,177 | | Depreciation | 525 | 444 | 348 | | Tax | 709 | 969 | 700 | | Deferred Tax | 0 | 0 | 0 | | Reported Profit After Tax | 4,734 | 4,113 | 3,129 | | Extra-ordinary Items | 0 | -28 | -17 | | Adjusted Profit After Extra-ordinary item | 4,734 | 4,141 | 3,147 | | | | | | | EPS (Unit Curr.) | 11.2 | 9.7 | 74.1 | | EPS (Adj) (Unit Curr.) | 11.2 | 9.7 | 7.4 | | Calculated EPS (Unit Curr.) | 11.2 | 9.7 | 74.1 | | Calculated EPS (Adj) (Unit Curr.) | 11.2 | 9.7 | 7.4 | | Calculated EPS (Ann.) (Unit Curr.) | 14.9 | 13.0 | 98.7 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 14.9 | 13.0 | 9.9 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 75.0 | 0.0 | | Equity | 845 | 845 | 423 | | Reserve & Surplus | 0.0 | 0.0 | 0.0 | | Face Value | 2.0 | 2.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 1,482,164,690 | 1,482,164,690 | 148,216,469 | | Non-Promoter Holding (%) | 35.08 | 35.08 | 35.08 | | | | | | | PBIDTM(%) | 69.00 | 67.96 | 62.29 | | PBDTM(%) | 68.79 | 67.71 | 62.20 | | PATM(%) | 54.56 | 50.40 | 46.60 |
|