| Particulars | Dec-12
(Rs.Cr) | Dec-11
(Rs.Cr) | Dec-10
(Rs.Cr) |
| Gross Sales | 175 | 134 | 130 |
| Other Income | 0 | 0 | 0 |
| Total Income | 183 | 143 | 136 |
| Total Expenditure | 175 | 141 | 133 |
| PBIDT | 8 | 2 | 3 |
| Interest | 2 | 2 | 1 |
| PBDT | 6 | 0 | 1 |
| Depreciation | 5 | 0 | 0 |
| Tax | 0 | 0 | 0 |
| Deferred Tax | 0 | 0 | 0 |
| Reported Profit After Tax | 1 | 0 | 1 |
| Extra-ordinary Items | 0 | 0 | 0 |
| Adjusted Profit After Extra-ordinary item | 1 | 0 | 1 |
| | | | |
| EPS (Unit Curr.) | 1.8 | -1.0 | 1.2 |
| EPS (Adj) (Unit Curr.) | NA | NA | NA |
| Calculated EPS (Unit Curr.) | 1.8 | 0.0 | 2.7 |
| Calculated EPS (Adj) (Unit Curr.) | NA | NA | NA |
| Calculated EPS (Ann.) (Unit Curr.) | 2.4 | 0.0 | 3.5 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | NA | NA | NA |
| Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 |
| Dividend (%) | 0.0 | 0.0 | 0.0 |
| Equity | 3 | 3 | 3 |
| Reserve & Surplus | 4.0 | 1.3 | 1.3 |
| Face Value | 10.0 | 10.0 | 10.0 |
| | | | |
| Non-Promoter Holding Shares | 117,730 | 117,730 | 117,730 |
| Non-Promoter Holding (%) | 4.28 | 4.28 | 4.28 |
| | | | |
| PBIDTM(%) | 4.49 | 1.52 | 1.93 |
| PBDTM(%) | 3.37 | 0.16 | 1.04 |
| PATM(%) | 0.29 | -0.20 | 0.56 |