| Particulars | Dec-11
(Rs.Cr) | Dec-10
(Rs.Cr) | Dec-09
(Rs.Cr) | | Gross Sales | 12,448 | 9,079 | 8,446 | | Other Income | 15 | 14 | 16 | | Total Income | 12,463 | 9,093 | 8,462 | | Total Expenditure | 389 | 336 | 295 | | PBIDT | 12,074 | 8,757 | 8,167 | | Interest | 8,218 | 5,430 | 5,504 | | PBDT | 3,856 | 3,327 | 2,663 | | Depreciation | 15 | 14 | 13 | | Tax | 1,045 | 920 | 750 | | Deferred Tax | 0 | 0 | 0 | | Reported Profit After Tax | 2,796 | 2,393 | 1,900 | | Extra-ordinary Items | 0 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | 2,796 | 2,393 | 1,900 | | | | | | | EPS (Unit Curr.) | 19.0 | 16.4 | 66.6 | | EPS (Adj) (Unit Curr.) | 19.0 | 16.4 | 13.3 | | Calculated EPS (Unit Curr.) | 19.0 | 16.3 | 66.5 | | Calculated EPS (Adj) (Unit Curr.) | 19.0 | 16.3 | 13.3 | | Calculated EPS (Ann.) (Unit Curr.) | 25.3 | 21.8 | 88.6 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 25.3 | 21.8 | 17.7 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 295 | 293 | 286 | | Reserve & Surplus | 0.0 | 0.0 | 0.0 | | Face Value | 2.0 | 2.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 1,474,171,910 | 1,464,363,840 | 285,855,267 | | Non-Promoter Holding (%) | 100.00 | 100.00 | 100.00 | | | | | | | PBIDTM(%) | 96.99 | 96.46 | 96.69 | | PBDTM(%) | 30.98 | 36.65 | 31.53 | | PATM(%) | 22.46 | 26.36 | 22.50 |
|