| Particulars | Dec-12
(Rs.Cr) | Dec-11
(Rs.Cr) | Dec-10
(Rs.Cr) | | Gross Sales | 15,446 | 12,448 | 9,079 | | Other Income | 23 | 15 | 14 | | Total Income | 15,470 | 12,463 | 9,093 | | Total Expenditure | 529 | 389 | 336 | | PBIDT | 14,940 | 12,074 | 8,757 | | Interest | 10,451 | 8,218 | 5,430 | | PBDT | 4,489 | 3,856 | 3,327 | | Depreciation | 16 | 15 | 14 | | Tax | 1,180 | 1,045 | 920 | | Deferred Tax | 0 | 0 | 0 | | Reported Profit After Tax | 3,293 | 2,796 | 2,393 | | Extra-ordinary Items | 0 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | 3,293 | 2,796 | 2,393 | | | | | | | EPS (Unit Curr.) | 21.8 | 19.0 | 16.4 | | EPS (Adj) (Unit Curr.) | 21.8 | 19.0 | 16.4 | | Calculated EPS (Unit Curr.) | 21.4 | 19.0 | 16.3 | | Calculated EPS (Adj) (Unit Curr.) | 21.4 | 19.0 | 16.3 | | Calculated EPS (Ann.) (Unit Curr.) | 28.5 | 25.3 | 21.8 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 28.5 | 25.3 | 21.8 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 308 | 295 | 293 | | Reserve & Surplus | 0.0 | 0.0 | 0.0 | | Face Value | 2.0 | 2.0 | 2.0 | | | | | | | Non-Promoter Holding Shares | 1,540,984,385 | 1,474,171,910 | 1,464,363,840 | | Non-Promoter Holding (%) | 100.00 | 100.00 | 100.00 | | | | | | | PBIDTM(%) | 96.72 | 96.99 | 96.46 | | PBDTM(%) | 29.06 | 30.98 | 36.65 | | PATM(%) | 21.32 | 22.46 | 26.36 |
|