| Particulars | Dec-12
(Rs.Cr) | Dec-11
(Rs.Cr) | Dec-10
(Rs.Cr) | | Gross Sales | 3 | 4 | 6 | | Other Income | 0 | 0 | 0 | | Total Income | 3 | 4 | 6 | | Total Expenditure | 2 | 3 | 4 | | PBIDT | 1 | 1 | 2 | | Interest | 0 | 0 | 0 | | PBDT | 1 | 1 | 2 | | Depreciation | 0 | 0 | 0 | | Tax | 0 | 0 | 0 | | Deferred Tax | 0 | 0 | 0 | | Reported Profit After Tax | 0 | 1 | 2 | | Extra-ordinary Items | 0 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | 0 | 1 | 2 | | | | | | | EPS (Unit Curr.) | 0.3 | 0.5 | 1.0 | | EPS (Adj) (Unit Curr.) | 0.3 | 0.5 | 1.0 | | Calculated EPS (Unit Curr.) | 0.3 | 0.4 | 1.0 | | Calculated EPS (Adj) (Unit Curr.) | 0.3 | 0.4 | 1.0 | | Calculated EPS (Ann.) (Unit Curr.) | 0.4 | 0.6 | 1.4 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 0.4 | 0.6 | 1.4 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 15 | 15 | 15 | | Reserve & Surplus | 0.0 | 0.0 | 16.9 | | Face Value | 10.0 | 10.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 6,164,172 | 6,164,172 | 6,602,172 | | Non-Promoter Holding (%) | 40.39 | 40.39 | 43.26 | | | | | | | PBIDTM(%) | 34.91 | 32.80 | 36.50 | | PBDTM(%) | 31.66 | 30.05 | 36.01 | | PATM(%) | 13.02 | 15.60 | 25.37 |
|