| Particulars | Dec-11
(Rs.Cr) | Dec-10
(Rs.Cr) | Dec-09
(Rs.Cr) | | Gross Sales | 2,019 | 1,743 | 1,115 | | Other Income | 135 | 130 | 304 | | Total Income | 2,154 | 1,872 | 1,418 | | Total Expenditure | 85 | 91 | 71 | | PBIDT | 2,069 | 1,781 | 1,347 | | Interest | 1,386 | 993 | 635 | | PBDT | 683 | 788 | 713 | | Depreciation | 8 | 8 | 7 | | Tax | 82 | 84 | 113 | | Deferred Tax | 149 | 223 | 165 | | Reported Profit After Tax | 444 | 473 | 428 | | Extra-ordinary Items | 0 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | 444 | 473 | 428 | | | | | | | EPS (Unit Curr.) | 6.0 | 6.4 | 5.8 | | EPS (Adj) (Unit Curr.) | 6.0 | 6.4 | 5.8 | | Calculated EPS (Unit Curr.) | 6.0 | 6.4 | 5.8 | | Calculated EPS (Adj) (Unit Curr.) | 6.0 | 6.4 | 5.8 | | Calculated EPS (Ann.) (Unit Curr.) | 8.0 | 8.6 | 7.7 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 8.0 | 8.6 | 7.7 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 738 | 738 | 738 | | Reserve & Surplus | 0.0 | 0.0 | 0.0 | | Face Value | 10.0 | 10.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 737,837,331 | 737,837,331 | 737,837,331 | | Non-Promoter Holding (%) | 100.00 | 100.00 | 100.00 | | | | | | | PBIDTM(%) | 102.49 | 102.21 | 120.86 | | PBDTM(%) | 33.82 | 45.21 | 63.92 | | PATM(%) | 22.01 | 27.15 | 38.36 |
|