| Particulars | Dec-12
(Rs.Cr) | Dec-11
(Rs.Cr) | Dec-10
(Rs.Cr) | | Gross Sales | 65 | 60 | 58 | | Other Income | 0 | 0 | 0 | | Total Income | 65 | 60 | 58 | | Total Expenditure | 62 | 54 | 49 | | PBIDT | 4 | 5 | 10 | | Interest | 4 | 2 | 1 | | PBDT | 0 | 3 | 9 | | Depreciation | 5 | 4 | 4 | | Tax | -2 | 0 | 2 | | Deferred Tax | 0 | 0 | 0 | | Reported Profit After Tax | -4 | -1 | 4 | | Extra-ordinary Items | 0 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | -4 | -1 | 4 | | | | | | | EPS (Unit Curr.) | -5.1 | -1.3 | 5.2 | | EPS (Adj) (Unit Curr.) | -5.1 | -1.3 | 5.2 | | Calculated EPS (Unit Curr.) | 0.0 | 0.0 | 5.2 | | Calculated EPS (Adj) (Unit Curr.) | 0.0 | 0.0 | 5.2 | | Calculated EPS (Ann.) (Unit Curr.) | 0.0 | 0.0 | 6.9 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 0.0 | 0.0 | 6.9 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 7 | 7 | 7 | | Reserve & Surplus | 0.0 | 0.0 | 0.0 | | Face Value | 10.0 | 10.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 3,392,315 | 3,392,315 | 3,392,315 | | Non-Promoter Holding (%) | 48.17 | 48.17 | 48.17 | | | | | | | PBIDTM(%) | 5.46 | 8.98 | 16.62 | | PBDTM(%) | -0.73 | 4.89 | 15.32 | | PATM(%) | -5.46 | -1.52 | 6.26 |
|