| Particulars | Dec-12
(Rs.Cr) | Dec-11
(Rs.Cr) | Dec-10
(Rs.Cr) | | Gross Sales | 30,505 | 25,535 | 22,370 | | Other Income | 685 | 630 | 416 | | Total Income | 22,336 | 18,845 | 15,923 | | Total Expenditure | 13,731 | 11,643 | 9,966 | | PBIDT | 8,606 | 7,203 | 5,957 | | Interest | 62 | 63 | 34 | | PBDT | 8,544 | 7,140 | 5,923 | | Depreciation | 589 | 510 | 492 | | Tax | 2,464 | 2,081 | 1,725 | | Deferred Tax | 0 | 0 | 0 | | Reported Profit After Tax | 5,490 | 4,548 | 3,706 | | Extra-ordinary Items | 0 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | 5,490 | 4,548 | 3,706 | | | | | | | EPS (Unit Curr.) | 7.0 | 5.9 | 4.8 | | EPS (Adj) (Unit Curr.) | 7.0 | 5.9 | 4.8 | | Calculated EPS (Unit Curr.) | 7.0 | 5.8 | 4.8 | | Calculated EPS (Adj) (Unit Curr.) | 7.0 | 5.8 | 4.8 | | Calculated EPS (Ann.) (Unit Curr.) | 9.3 | 7.8 | 6.4 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 9.3 | 7.8 | 6.4 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 788 | 780 | 771 | | Reserve & Surplus | 0.0 | 0.0 | 0.0 | | Face Value | 1.0 | 1.0 | 1.0 | | | | | | | Non-Promoter Holding Shares | 7,854,708,537 | 7,772,008,729 | 7,679,054,641 | | Non-Promoter Holding (%) | 99.70 | 99.69 | 99.65 | | | | | | | PBIDTM(%) | 40.17 | 40.16 | 38.86 | | PBDTM(%) | 39.88 | 39.80 | 38.63 | | PATM(%) | 25.63 | 25.36 | 24.17 |
|