| Particulars | Dec-12
(Rs.Cr) | Dec-11
(Rs.Cr) | Dec-10
(Rs.Cr) | | Gross Sales | 113 | 112 | 94 | | Other Income | 1 | 1 | 0 | | Total Income | 114 | 113 | 94 | | Total Expenditure | 109 | 106 | 91 | | PBIDT | 5 | 7 | 3 | | Interest | 0 | 0 | 0 | | PBDT | 5 | 6 | 3 | | Depreciation | 1 | 1 | 1 | | Tax | 1 | 1 | 0 | | Deferred Tax | 0 | 0 | 0 | | Reported Profit After Tax | 3 | 4 | 2 | | Extra-ordinary Items | 0 | 0 | -3 | | Adjusted Profit After Extra-ordinary item | 3 | 4 | 5 | | | | | | | EPS (Unit Curr.) | 2.7 | 4.2 | 1.6 | | EPS (Adj) (Unit Curr.) | 2.7 | 4.2 | 1.6 | | Calculated EPS (Unit Curr.) | 2.7 | 4.2 | 1.6 | | Calculated EPS (Adj) (Unit Curr.) | 2.7 | 4.2 | 1.6 | | Calculated EPS (Ann.) (Unit Curr.) | 3.6 | 5.6 | 2.1 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 3.6 | 5.6 | 2.1 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 10 | 10 | 10 | | Reserve & Surplus | 0.0 | 0.0 | 0.0 | | Face Value | 10.0 | 10.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 3,018,205 | 3,021,150 | 3,035,685 | | Non-Promoter Holding (%) | 29.23 | 29.26 | 29.40 | | | | | | | PBIDTM(%) | 4.47 | 6.07 | 3.02 | | PBDTM(%) | 4.17 | 5.78 | 2.83 | | PATM(%) | 2.45 | 3.90 | 1.76 |
|